ABS INSTALLASJON AS: årsregnskap 2013 vs 2012
Grew 163% on revenue
approved 2014-04-28; registry 2014-08-12; journal 2014 645391
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABS INSTALLASJON AS. Revenue 355.9k NOK → 937.7k NOK (+163.4%). Equity 23.1k NOK → 48.8k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABS INSTALLASJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 355.9k NOK to 937.7k NOK (+163.4% YoY). Calculated
-
↑
Operating result improved
Operating result +2 949 NOK → +29.1k NOK (op. margin 0.8% → 3.1%). Calculated
-
↑
Equity strengthened
Book equity 23.1k NOK → 48.8k NOK (equity ratio 15.4% → 10.4%). Calculated
-
↑
Cash rose
Bank deposits 9 738 NOK → 262.0k NOK (+2590.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 20.0k NOK → 23.0k NOK (+3 015 NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 3 220 NOK → 1.09m NOK (1% → 117% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 28.2k NOK → 540.1k NOK (+1815.6% YoY). Calculated