Org.nr 896 357 522 2017 → 2018 Year-over-year analysis

ABS-MASKIN AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-06-27; registry 2019-07-06; journal 2019 618571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABS-MASKIN AS. Revenue 42.70m NOK → 42.04m NOK (-1.5%). Equity 6.98m NOK → 2.57m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABS-MASKIN AS.

Scorecard

Revenue
42.70m NOK 42.04m NOK
-1.5%
Equity
6.98m NOK 2.57m NOK
-63.2%
Cash
17.91m NOK 19.21m NOK
+7.3%
Total assets
39.18m NOK 48.33m NOK
+23.4%

What improved

  • ↑

    Cash rose

    Bank deposits 17.91m NOK → 19.21m NOK (+7.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.70m NOK to 42.04m NOK (-1.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.98m NOK → 2.57m NOK (equity ratio 17.8% → 5.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 30.51m NOK → 30.92m NOK (+1.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.98m NOK → 4.51m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.53m NOK → 1.34m NOK. Reported fact