Org.nr 990 981 760 2010 → 2011 Year-over-year analysis

ABS SHOOTING AS: årsregnskap 2011 vs 2010

Shrank 10% on revenue, slipped into loss

approved 2012-06-30; registry 2012-09-01; journal 2012 692206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABS SHOOTING AS. Revenue 5.82m NOK → 5.23m NOK (-10.1%). Net result +413.4k NOK → -190.1k NOK. Equity 1 157 NOK → 958.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABS SHOOTING AS.

Scorecard

Revenue
5.82m NOK 5.23m NOK
-10.1%
Operating result
+378.6k NOK -246.9k NOK
-165.2%
Net result
+413.4k NOK -190.1k NOK
-146.0%
Equity
1 157 NOK 958.1k NOK
+82712.9%
Cash
149.9k NOK 268.1k NOK
+78.8%
Total assets
2.87m NOK 2.64m NOK
-8.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1 157 NOK → 958.1k NOK (equity ratio 0.0% → 36.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 149.9k NOK → 268.1k NOK (+78.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.82m NOK to 5.23m NOK (-10.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +378.6k NOK → -246.9k NOK (op. margin 6.5% → -4.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 413.4k NOK profit to a loss of 190.1k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 401.1k NOK → 662.7k NOK (7% → 13% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.61m NOK → 4.29m NOK (-6.9% YoY). Calculated