Org.nr 990 981 760 2019 → 2020 Year-over-year analysis

ABS SHOOTING AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue

approved 2021-08-23; registry 2021-09-07; journal 2021 680129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABS SHOOTING AS. Revenue 7.56m NOK → 6.57m NOK (-13.1%). Net result +300.9k NOK → +359.4k NOK. Equity 1.51m NOK → 1.77m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABS SHOOTING AS.

Scorecard

Revenue
7.56m NOK 6.57m NOK
-13.1%
Operating result
+374.1k NOK +456.0k NOK
+21.9%
Net result
+300.9k NOK +359.4k NOK
+19.4%
Equity
1.51m NOK 1.77m NOK
+17.2%
Cash
622.1k NOK 509.0k NOK
-18.2%
Total assets
2.76m NOK 2.45m NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result +374.1k NOK → +456.0k NOK (op. margin 4.9% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +300.9k NOK → +359.4k NOK (net margin 4.0% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.51m NOK → 1.77m NOK (equity ratio 54.7% → 72.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 550.2k NOK → 505.2k NOK (7% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.56m NOK to 6.57m NOK (-13.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 622.1k NOK → 509.0k NOK (-18.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.11m NOK → 5.19m NOK (-15.1% YoY). Calculated