Org.nr 990 981 760 2022 → 2023 Year-over-year analysis

ABS SHOOTING AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-02-06; registry 2024-02-17; journal 2024 307540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABS SHOOTING AS. Revenue 8.85m NOK → 8.57m NOK (-3.2%). Net result +129.2k NOK → +686.2k NOK. Equity 3.27m NOK → 3.96m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
8.85m NOK 8.57m NOK
-3.2%
Operating result
+436.6k NOK +902.2k NOK
+106.6%
Net result
+129.2k NOK +686.2k NOK
+431.0%
Equity
3.27m NOK 3.96m NOK
+21.0%
Cash
3.41m NOK 3.72m NOK
+9.3%
Total assets
5.25m NOK 4.60m NOK
-12.5%

What improved

  • ↑

    Operating result improved

    Operating result +436.6k NOK → +902.2k NOK (op. margin 4.9% → 10.5%). Calculated

  • ↑

    Net result improved

    Net result +129.2k NOK → +686.2k NOK (net margin 1.5% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.27m NOK → 3.96m NOK (equity ratio 62.3% → 86.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.41m NOK → 3.72m NOK (+9.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.85m NOK to 8.57m NOK (-3.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 607.4k NOK → 2.70m NOK (7% → 32% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6.50m NOK → 6.55m NOK (+0.8% YoY). Calculated