Org.nr 990 981 760 2024 → 2025 Year-over-year analysis

ABS SHOOTING AS: årsregnskap 2025 vs 2024

Grew 25% on revenue, stronger earnings, cash halved-plus

approved 2026-04-07; registry 2026-05-06; journal 2026 376128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABS SHOOTING AS. Revenue 9.48m NOK → 11.85m NOK (+25.0%). Net result +565.7k NOK → +904.6k NOK. Equity 1.79m NOK → 2.69m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABS SHOOTING AS.

Scorecard

Revenue
9.48m NOK 11.85m NOK
+25.0%
Operating result
+757.1k NOK +77.4k NOK
-89.8%
Net result
+565.7k NOK +904.6k NOK
+59.9%
Equity
1.79m NOK 2.69m NOK
+50.6%
Cash
997.5k NOK 297.3k NOK
-70.2%
Total assets
3.05m NOK 3.54m NOK
+16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.48m NOK to 11.85m NOK (+25.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +565.7k NOK → +904.6k NOK (net margin 6.0% → 7.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.79m NOK → 2.69m NOK (equity ratio 58.6% → 76.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +757.1k NOK → +77.4k NOK (op. margin 8.0% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 997.5k NOK → 297.3k NOK (-70.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.75m NOK → 2.82m NOK (29% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.39m NOK → 9.34m NOK (+26.4% YoY). Calculated