Org.nr 929 378 024 2003 → 2004 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2004 vs 2003

Shrank 21% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABSALONSEN TRANSPORT AS. Revenue 7.48m NOK → 5.93m NOK (-20.7%). Equity 1.14m NOK → 326.2k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
7.48m NOK 5.93m NOK
-20.7%
Operating result
+186.4k NOK -171.0k NOK
-191.7%
Equity
1.14m NOK 326.2k NOK
-71.3%
Total assets
3.87m NOK 3.26m NOK
-15.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.48m NOK to 5.93m NOK (-20.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +186.4k NOK → -171.0k NOK (op. margin 2.5% → -2.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.14m NOK → 326.2k NOK (equity ratio 29.3% → 10.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 1.20m NOK (0% → 20% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.57m NOK → 1.55m NOK (-39.8% YoY). Calculated