ABSALONSEN TRANSPORT AS: årsregnskap 2004 vs 2003
Shrank 21% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ABSALONSEN TRANSPORT AS. Revenue 7.48m NOK → 5.93m NOK (-20.7%). Equity 1.14m NOK → 326.2k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.
At a glance
Scorecard
Revenue
7.48m NOK
5.93m NOK
-20.7%
Operating result
+186.4k NOK
-171.0k NOK
-191.7%
Equity
1.14m NOK
326.2k NOK
-71.3%
Total assets
3.87m NOK
3.26m NOK
-15.8%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.48m NOK to 5.93m NOK (-20.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +186.4k NOK → -171.0k NOK (op. margin 2.5% → -2.9%). Calculated
-
↓
Equity eroded
Book equity 1.14m NOK → 326.2k NOK (equity ratio 29.3% → 10.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 1.20m NOK (0% → 20% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 2.57m NOK → 1.55m NOK (-39.8% YoY). Calculated