Org.nr 929 378 024 2013 → 2014 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2014 vs 2013

Grew 44% on revenue, returned to profit

approved 2015-06-18; registry 2015-07-30; journal 2015 666367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABSALONSEN TRANSPORT AS. Revenue 377.6k NOK → 543.7k NOK (+44.0%). Net result -7 313 NOK → +36.0k NOK. Equity -615.1k NOK → -579.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
377.6k NOK 543.7k NOK
+44.0%
Operating result
+40.9k NOK +74.6k NOK
+82.5%
Net result
-7 313 NOK +36.0k NOK
+592.6%
Equity
-615.1k NOK -579.0k NOK
+5.9%
Cash
1 582 NOK 1 698 NOK
+7.3%
Total assets
171.3k NOK 74.0k NOK
-56.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 377.6k NOK to 543.7k NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +40.9k NOK → +74.6k NOK (op. margin 10.8% → 13.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 313 NOK to a profit of 36.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -615.1k NOK → -579.0k NOK (equity ratio -359.0% → -782.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -782.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 527 NOK → 37.7k NOK (0% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 450 NOK → 23.2k NOK (+571.1% YoY). Calculated