Org.nr 929 378 024 2015 → 2016 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2016 vs 2015

Shrank 77% on revenue, slipped into loss

approved 2017-06-29; registry 2017-07-18; journal 2017 726832

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABSALONSEN TRANSPORT AS. Revenue 749.3k NOK → 170.9k NOK (-77.2%). Net result +72.0k NOK → -150.8k NOK. Equity -507.0k NOK → -657.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
749.3k NOK 170.9k NOK
-77.2%
Operating result
+111.8k NOK -93.8k NOK
-184.0%
Net result
+72.0k NOK -150.8k NOK
-309.4%
Equity
-507.0k NOK -657.8k NOK
-29.7%
Cash
1 782 NOK 1 771 NOK
-0.6%
Total assets
260.1k NOK 142.5k NOK
-45.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.12m NOK → 36.7k NOK (417% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 749.3k NOK to 170.9k NOK (-77.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +111.8k NOK → -93.8k NOK (op. margin 14.9% → -54.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 72.0k NOK profit to a loss of 150.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -507.0k NOK → -657.8k NOK (equity ratio -194.9% → -461.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -461.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation