Org.nr 929 378 024 2021 → 2022 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2022 vs 2021

Shrank 20% on revenue, slipped into loss, cash halved-plus

approved 2023-07-28; registry 2023-08-02; journal 2023 688397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABSALONSEN TRANSPORT AS. Revenue 1.94m NOK → 1.55m NOK (-19.9%). Net result +10.37m NOK → -2 400 NOK. Equity -63.9k NOK → -66.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.94m NOK 1.55m NOK
-19.9%
Operating result
+404.7k NOK +15.1k NOK
-96.3%
Net result
+10.37m NOK -2 400 NOK
-100.0%
Equity
-63.9k NOK -66.3k NOK
-3.8%
Cash
194.2k NOK 17.2k NOK
-91.1%
Total assets
493.7k NOK 562.4k NOK
+13.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 346.2k NOK → 164.2k NOK (18% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.94m NOK to 1.55m NOK (-19.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +404.7k NOK → +15.1k NOK (op. margin 20.9% → 1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.37m NOK profit to a loss of 2 400 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -63.9k NOK → -66.3k NOK (equity ratio -12.9% → -11.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 194.2k NOK → 17.2k NOK (-91.1% YoY). Calculated