Org.nr 917 533 458 2016 → 2017 Year-over-year analysis

ABSEC AS: årsregnskap 2017 vs 2016

Slipped into loss

approved 2018-02-12; registry 2018-02-19; journal 2018 209654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABSEC AS. Revenue 389.5k NOK → 398.8k NOK (+2.4%). Net result +20.3k NOK → -53.6k NOK. Equity 50.3k NOK → -3 289 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABSEC AS.

Scorecard

Revenue
389.5k NOK 398.8k NOK
+2.4%
Operating result
+27.1k NOK -53.0k NOK
-295.5%
Net result
+20.3k NOK -53.6k NOK
-363.9%
Equity
50.3k NOK -3 289 NOK
-106.5%
Cash
31.1k NOK 62.3k NOK
+99.9%
Total assets
85.7k NOK 203.0k NOK
+136.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 389.5k NOK to 398.8k NOK (+2.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 31.1k NOK → 62.3k NOK (+99.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.1k NOK → -53.0k NOK (op. margin 7.0% → -13.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.3k NOK profit to a loss of 53.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 50.3k NOK → -3 289 NOK (equity ratio 58.7% → -1.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.42× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 330 NOK → 1.35m NOK (1% → 338% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 326.5k NOK → 22.4k NOK (-93.1% YoY). Calculated