Org.nr 917 533 458 2022 → 2023 Year-over-year analysis

ABSEC AS: årsregnskap 2023 vs 2022

Shrank 54% on revenue, stronger earnings

approved 2024-06-03; registry 2024-06-05; journal 2024 487101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABSEC AS. Revenue 1.34m NOK → 616.1k NOK (-54.1%). Net result -99.0k NOK → -6 623 NOK. Equity 12.5k NOK → 5 861 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSEC AS.

Scorecard

Revenue
1.34m NOK 616.1k NOK
-54.1%
Operating result
-99.5k NOK -6 631 NOK
+93.3%
Net result
-99.0k NOK -6 623 NOK
+93.3%
Equity
12.5k NOK 5 861 NOK
-53.0%
Cash
29.4k NOK 30.9k NOK
+5.1%
Total assets
206.1k NOK 136.4k NOK
-33.8%

What improved

  • ↑

    Operating result improved

    Operating result -99.5k NOK → -6 631 NOK (op. margin -7.4% → -1.1%). Calculated

  • ↑

    Net result improved

    Net result -99.0k NOK → -6 623 NOK (net margin -7.4% → -1.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.4k NOK → 30.9k NOK (+5.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 269.6k NOK → 2 NOK (20% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.34m NOK to 616.1k NOK (-54.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 12.5k NOK → 5 861 NOK (equity ratio 6.1% → 4.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.07m NOK → 468.5k NOK (-56.1% YoY). Calculated