Org.nr 982 078 512 2020 → 2021 Year-over-year analysis

ABSHERON AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus

approved 2022-01-17; registry 2022-02-21; journal 2022 119161

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABSHERON AS. Revenue 0 NOK → 120.0k NOK. Net result +338.7k NOK → -13.1k NOK. Equity -219.5k NOK → -232.6k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABSHERON AS.

Scorecard

Revenue
0 NOK 120.0k NOK
—
Operating result
-57.7k NOK +77.5k NOK
+234.4%
Net result
+338.7k NOK -13.1k NOK
-103.9%
Equity
-219.5k NOK -232.6k NOK
-6.0%
Cash
13.3k NOK 463 NOK
-96.5%
Total assets
4.61m NOK 4.47m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 120.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -57.7k NOK → +77.5k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 338.7k NOK profit to a loss of 13.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -219.5k NOK → -232.6k NOK (equity ratio -4.8% → -5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.3k NOK → 463 NOK (-96.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.16m NOK → 2.29m NOK. Reported fact