Org.nr 912 484 483 2013 → 2014 Year-over-year analysis

ABSNET AS: årsregnskap 2014 vs 2013

Shrank 23% on revenue, cash halved-plus

approved 2015-08-27; registry 2015-09-19; journal 2015 856546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABSNET AS. Revenue 909.8k NOK → 703.1k NOK (-22.7%). Equity -48.2k NOK → -191.7k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSNET AS.

Scorecard

Revenue
909.8k NOK 703.1k NOK
-22.7%
Equity
-48.2k NOK -191.7k NOK
-297.4%
Cash
188.2k NOK 29.7k NOK
-84.2%
Total assets
391.6k NOK 308.7k NOK
-21.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 909.8k NOK to 703.1k NOK (-22.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -48.2k NOK → -191.7k NOK (equity ratio -12.3% → -62.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 188.2k NOK → 29.7k NOK (-84.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -62.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 143.3k NOK → 76.7k NOK (-46.5% YoY). Calculated