Org.nr 912 484 483 2015 → 2016 Year-over-year analysis

ABSNET AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-08-16; registry 2017-08-22; journal 2017 875931

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABSNET AS. Revenue 5.73m NOK → 5.87m NOK (+2.4%). Net result +180.8k NOK → -580.7k NOK. Equity -11.0k NOK → -591.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABSNET AS.

Scorecard

Revenue
5.73m NOK 5.87m NOK
+2.4%
Net result
+180.8k NOK -580.7k NOK
-421.3%
Equity
-11.0k NOK -591.7k NOK
-5296.7%
Cash
130.8k NOK 116.6k NOK
-10.9%
Total assets
920.9k NOK 826.7k NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.73m NOK to 5.87m NOK (+2.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.82×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 180.8k NOK profit to a loss of 580.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -11.0k NOK → -591.7k NOK (equity ratio -1.2% → -71.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 130.8k NOK → 116.6k NOK (-10.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -71.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.56m NOK → 2.32m NOK (+49.0% YoY). Calculated