Org.nr 912 484 483 2019 → 2020 Year-over-year analysis

ABSNET AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, weaker earnings

approved 2021-04-21; registry 2021-07-31; journal 2021 564923

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABSNET AS. Revenue 8.71m NOK → 7.22m NOK (-17.0%). Net result +276.2k NOK → +69.2k NOK. Equity 365.3k NOK → 434.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSNET AS.

Scorecard

Revenue
8.71m NOK 7.22m NOK
-17.0%
Operating result
+1.64m NOK +104.9k NOK
-93.6%
Net result
+276.2k NOK +69.2k NOK
-74.9%
Equity
365.3k NOK 434.5k NOK
+18.9%
Cash
821.1k NOK 471.5k NOK
-42.6%
Total assets
3.31m NOK 8.86m NOK
+167.6%

What improved

  • ↑

    Equity strengthened

    Book equity 365.3k NOK → 434.5k NOK (equity ratio 11.0% → 4.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.71m NOK to 7.22m NOK (-17.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.64m NOK → +104.9k NOK (op. margin 18.9% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +276.2k NOK → +69.2k NOK (net margin 3.2% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 821.1k NOK → 471.5k NOK (-42.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.44m NOK → 1.96m NOK (-19.5% YoY). Calculated