Org.nr 917 072 833 2021 → 2022 Year-over-year analysis

ABSOLUIT AS: årsregnskap 2022 vs 2021

Grew 82% on revenue, returned to profit

approved 2023-06-27; registry 2023-06-29; journal 2023 537984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABSOLUIT AS. Revenue 5.88m NOK → 10.69m NOK (+81.8%). Net result -14.8k NOK → +766.3k NOK. Equity 357.0k NOK → 123.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABSOLUIT AS.

Scorecard

Revenue
5.88m NOK 10.69m NOK
+81.8%
Operating result
-14.6k NOK +1.04m NOK
+7202.0%
Net result
-14.8k NOK +766.3k NOK
+5281.9%
Equity
357.0k NOK 123.3k NOK
-65.5%
Cash
369.1k NOK 619.1k NOK
+67.7%
Total assets
2.36m NOK 4.42m NOK
+87.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.88m NOK to 10.69m NOK (+81.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.6k NOK → +1.04m NOK (op. margin -0.2% → 9.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.8k NOK to a profit of 766.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 369.1k NOK → 619.1k NOK (+67.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 357.0k NOK → 123.3k NOK (equity ratio 15.1% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.93m NOK → 4.82m NOK (+22.7% YoY). Calculated