Org.nr 979 633 793 2012 → 2013 Year-over-year analysis

ABSOLUT EIENDOM AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABSOLUT EIENDOM AS. Revenue 35.0k NOK → 0 NOK (-100.0%). Net result +422.4k NOK → +1.53m NOK. Equity 1.54m NOK → 3.06m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
35.0k NOK 0 NOK
-100.0%
Operating result
+384.6k NOK -503.7k NOK
-231.0%
Net result
+422.4k NOK +1.53m NOK
+261.8%
Equity
1.54m NOK 3.06m NOK
+99.5%
Cash
n/m 32.1k NOK
—
Total assets
4.78m NOK 5.87m NOK
+22.7%

What improved

  • ↑

    Net result improved

    Net result +422.4k NOK → +1.53m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 3.06m NOK (equity ratio 32.1% → 52.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 35.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +384.6k NOK → -503.7k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 341.6k NOK. Calculated