Org.nr 979 633 793 2019 → 2020 Year-over-year analysis

ABSOLUT EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 90% on revenue, slipped into loss

approved 2021-04-08; registry 2021-05-25; journal 2021 237720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABSOLUT EIENDOM AS. Revenue 546.6k NOK → 55.7k NOK (-89.8%). Net result +400.3k NOK → -505.8k NOK. Equity 5.27m NOK → 4.76m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABSOLUT EIENDOM AS.

Scorecard

Revenue
546.6k NOK 55.7k NOK
-89.8%
Operating result
-58.0k NOK -453.0k NOK
-681.4%
Net result
+400.3k NOK -505.8k NOK
-226.4%
Equity
5.27m NOK 4.76m NOK
-9.6%
Cash
117.7k NOK 583.3k NOK
+395.6%
Total assets
5.93m NOK 4.91m NOK
-17.2%

What improved

  • ↑

    Cash rose

    Bank deposits 117.7k NOK → 583.3k NOK (+395.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 348.4k NOK → 341.6k NOK (64% → 613% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 546.6k NOK to 55.7k NOK (-89.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -58.0k NOK → -453.0k NOK (op. margin -10.6% → -812.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 400.3k NOK profit to a loss of 505.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.27m NOK → 4.76m NOK (equity ratio 88.8% → 96.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 4.15m NOK. Reported fact