Org.nr 990 335 605 2008 → 2009 Year-over-year analysis

ABSOLUT MARKETING AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue

approved 2010-12-20; registry 2011-05-05; journal 2011 357571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABSOLUT MARKETING AS. Revenue 125.0k NOK → 125 NOK (-99.9%). Equity -720.9k NOK → -743.0k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSOLUT MARKETING AS.

Scorecard

Revenue
125.0k NOK 125 NOK
-99.9%
Operating result
-332.8k NOK -22.5k NOK
+93.2%
Equity
-720.9k NOK -743.0k NOK
-3.1%
Total assets
12.4k NOK 7 513 NOK
-39.4%

What improved

  • ↑

    Operating result improved

    Operating result -332.8k NOK → -22.5k NOK (op. margin -266.2% → -17988.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 114.5k NOK → 5 114 NOK (92% → 4091% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 125.0k NOK to 125 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -720.9k NOK → -743.0k NOK (equity ratio -5816.3% → -9889.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9889.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation