Org.nr 989 159 429 2016 → 2017 Year-over-year analysis

ABSOLUTE AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-06-27; registry 2018-07-02; journal 2018 609209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABSOLUTE AS. Net result +3 209 NOK → +101.0k NOK. Equity 963.0k NOK → 64.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSOLUTE AS.

Scorecard

Operating result
-7 150 NOK +828 NOK
+111.6%
Net result
+3 209 NOK +101.0k NOK
+3047.0%
Equity
963.0k NOK 64.0k NOK
-93.4%
Cash
22.7k NOK 2 859 NOK
-87.4%
Total assets
1.12m NOK 1.21m NOK
+8.1%

What improved

  • ↑

    Operating result improved

    Operating result -7 150 NOK → +828 NOK. Calculated

  • ↑

    Net result improved

    Net result +3 209 NOK → +101.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 963.0k NOK → 64.0k NOK (equity ratio 86.3% → 5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.7k NOK → 2 859 NOK (-87.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation