Org.nr 966 093 994 2006 → 2007 Year-over-year analysis

ABSOLUTE BAR AS: årsregnskap 2007 vs 2006

Shrank 61% on revenue, slipped into loss, fresh owner capital

approved 2008-09-20; registry 2008-10-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABSOLUTE BAR AS. Revenue 921.9k NOK → 355.4k NOK (-61.4%). Net result +508.0k NOK → -24.4k NOK. Equity 550.7k NOK → -575.1k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSOLUTE BAR AS.

Scorecard

Revenue
921.9k NOK 355.4k NOK
-61.4%
Operating result
-447.6k NOK +30.3k NOK
+106.8%
Net result
+508.0k NOK -24.4k NOK
-104.8%
Equity
550.7k NOK -575.1k NOK
-204.4%
Cash
6 748 NOK n/m
—
Total assets
438.0k NOK 315.4k NOK
-28.0%

What improved

  • ↑

    Operating result improved

    Operating result -447.6k NOK → +30.3k NOK (op. margin -48.6% → 8.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 375 NOK → 375.0k NOK (+374.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 921.9k NOK to 355.4k NOK (-61.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 508.0k NOK profit to a loss of 24.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 550.7k NOK → -575.1k NOK (equity ratio 125.7% → -182.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -182.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 682.1k NOK → 114.8k NOK (-83.2% YoY). Calculated