Org.nr 966 093 994 2012 → 2013 Year-over-year analysis

ABSOLUTE BAR AS: årsregnskap 2013 vs 2012

Shrank 5% on revenue, cash halved-plus

approved 2014-04-14; registry 2014-05-06; journal 2014 378780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABSOLUTE BAR AS. Revenue 744.5k NOK → 705.8k NOK (-5.2%). Equity -350.5k NOK → -192.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSOLUTE BAR AS.

Scorecard

Revenue
744.5k NOK 705.8k NOK
-5.2%
Operating result
-10.1k NOK +166.9k NOK
+1756.4%
Net result
n/m +157.6k NOK
—
Equity
-350.5k NOK -192.9k NOK
+45.0%
Cash
45.9k NOK 10.7k NOK
-76.8%
Total assets
142.0k NOK 96.3k NOK
-32.1%

What improved

  • ↑

    Operating result improved

    Operating result -10.1k NOK → +166.9k NOK (op. margin -1.4% → 23.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -350.5k NOK → -192.9k NOK (equity ratio -246.9% → -200.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.5k NOK to 705.8k NOK (-5.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 45.9k NOK → 10.7k NOK (-76.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 354.3k NOK → 266.2k NOK (-24.9% YoY). Calculated