Org.nr 966 093 994 2018 → 2019 Year-over-year analysis

ABSOLUTE BAR AS: årsregnskap 2019 vs 2018

Grew 11% on revenue, stronger earnings, cash halved-plus

approved 2020-06-23; registry 2020-06-30; journal 2020 511965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABSOLUTE BAR AS. Revenue 2.23m NOK → 2.47m NOK (+10.7%). Net result +46.9k NOK → +122.4k NOK. Equity 11.40m NOK → 11.17m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ABSOLUTE BAR AS.

Scorecard

Revenue
2.23m NOK 2.47m NOK
+10.7%
Operating result
+71.9k NOK +158.7k NOK
+120.8%
Net result
+46.9k NOK +122.4k NOK
+161.0%
Equity
11.40m NOK 11.17m NOK
-2.1%
Cash
390.6k NOK 186.8k NOK
-52.2%
Total assets
688.0k NOK 405.6k NOK
-41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23m NOK to 2.47m NOK (+10.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.9k NOK → +158.7k NOK (op. margin 3.2% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +46.9k NOK → +122.4k NOK (net margin 2.1% → 5.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.40m NOK → 11.17m NOK (equity ratio 1657.3% → 2753.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 390.6k NOK → 186.8k NOK (-52.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 958.0k NOK → 600.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 852 NOK → 27.17m NOK (+3189084.5% YoY). Calculated