Org.nr 966 093 994 2020 → 2021 Year-over-year analysis

ABSOLUTE BAR AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, stronger earnings

approved 2022-05-31; registry 2022-06-04; journal 2022 420477

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABSOLUTE BAR AS. Revenue 2.74m NOK → 3.01m NOK (+10.1%). Net result +234.7k NOK → +477.3k NOK. Equity 10.40m NOK → 878.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSOLUTE BAR AS.

Scorecard

Revenue
2.74m NOK 3.01m NOK
+10.1%
Operating result
+302.2k NOK +612.3k NOK
+102.6%
Net result
+234.7k NOK +477.3k NOK
+103.3%
Equity
10.40m NOK 878.4k NOK
-91.6%
Cash
509.0k NOK 515.6k NOK
+1.3%
Total assets
657.4k NOK 159.1k NOK
-75.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.74m NOK to 3.01m NOK (+10.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +302.2k NOK → +612.3k NOK (op. margin 11.0% → 20.3%). Calculated

  • ↑

    Net result improved

    Net result +234.7k NOK → +477.3k NOK (net margin 8.6% → 15.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 509.0k NOK → 515.6k NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.40m NOK → 878.4k NOK (equity ratio 1582.1% → 552.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.32× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.09m NOK → 860.1k NOK (-21.4% YoY). Calculated