Org.nr 981 528 778 2004 → 2005 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2005 vs 2004

Grew 26% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABSOLUTESKILLS AS. Revenue 2.65m NOK → 3.35m NOK (+26.3%). Net result +772.6k NOK → +249.4k NOK. Equity 220.2k NOK → 471.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABSOLUTESKILLS AS.

Scorecard

Revenue
2.65m NOK 3.35m NOK
+26.3%
Operating result
+1.13m NOK +1.60m NOK
+40.9%
Net result
+772.6k NOK +249.4k NOK
-67.7%
Equity
220.2k NOK 471.6k NOK
+114.2%
Total assets
2.21m NOK 2.89m NOK
+30.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.65m NOK to 3.35m NOK (+26.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.13m NOK → +1.60m NOK (op. margin 42.8% → 47.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 220.2k NOK → 471.6k NOK (equity ratio 9.9% → 16.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 1.17×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +772.6k NOK → +249.4k NOK (net margin 29.2% → 7.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.26m NOK (39% → 38% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 39.5k NOK → 1.20m NOK. Reported fact