Org.nr 981 528 778 2012 → 2013 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2013 vs 2012

Grew 299% on revenue, returned to profit, cash halved-plus

approved 2014-06-18; registry 2014-07-05; journal 2014 540476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABSOLUTESKILLS AS. Revenue 202.1k NOK → 807.4k NOK (+299.4%). Net result -480.2k NOK → +248.5k NOK. Equity 1.35m NOK → 2.10m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
202.1k NOK 807.4k NOK
+299.4%
Net result
-480.2k NOK +248.5k NOK
+151.8%
Equity
1.35m NOK 2.10m NOK
+55.3%
Cash
947.1k NOK 180.6k NOK
-80.9%
Total assets
1.52m NOK 2.74m NOK
+80.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 202.1k NOK to 807.4k NOK (+299.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 480.2k NOK to a profit of 248.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 2.10m NOK (equity ratio 89.2% → 76.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 77.7k NOK (859% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 947.1k NOK → 180.6k NOK (-80.9% YoY). Calculated