Org.nr 981 528 778 2020 → 2021 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2021 vs 2020

Grew 19% on revenue, stronger earnings

approved 2022-05-13; registry 2022-06-01; journal 2022 303846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABSOLUTESKILLS AS. Revenue 2.26m NOK → 2.69m NOK (+18.9%). Net result +582.5k NOK → +850.1k NOK. Equity 2.15m NOK → 1.30m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABSOLUTESKILLS AS.

Scorecard

Revenue
2.26m NOK 2.69m NOK
+18.9%
Operating result
+714.5k NOK +6 322 NOK
-99.1%
Net result
+582.5k NOK +850.1k NOK
+45.9%
Equity
2.15m NOK 1.30m NOK
-39.5%
Cash
2.53m NOK 2.88m NOK
+14.0%
Total assets
3.44m NOK 3.88m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 2.69m NOK (+18.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +582.5k NOK → +850.1k NOK (net margin 25.8% → 31.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.53m NOK → 2.88m NOK (+14.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.97m NOK → 1 197 NOK (87% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +714.5k NOK → +6 322 NOK (op. margin 31.6% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.15m NOK → 1.30m NOK (equity ratio 62.4% → 33.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 950 NOK → 6 313 NOK. Reported fact