Org.nr 996 095 819 2010 → 2011 Year-over-year analysis

ABSOLUTT ØKONOMI AS: årsregnskap 2011 vs 2010

Grew 212% on revenue

approved 2012-05-09; registry 2012-05-15; journal 2012 376115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABSOLUTT ØKONOMI AS. Revenue 127.8k NOK → 398.3k NOK (+211.5%). Equity 119.7k NOK → 49.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABSOLUTT ØKONOMI AS.

Scorecard

Revenue
127.8k NOK 398.3k NOK
+211.5%
Operating result
+24.6k NOK n/m
—
Net result
+49.7k NOK n/m
—
Equity
119.7k NOK 49.7k NOK
-58.4%
Cash
16.7k NOK 25.2k NOK
+50.6%
Total assets
147.3k NOK 115.2k NOK
-21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 127.8k NOK to 398.3k NOK (+211.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 16.7k NOK → 25.2k NOK (+50.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 119.7k NOK → 49.7k NOK (equity ratio 81.3% → 43.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10 NOK → 11.32m NOK (0% → 2843% of revenue). Calculated