Org.nr 916 188 382 2015 → 2016 Year-over-year analysis

ABSOLUTT SPORTSREISER AS: årsregnskap 2016 vs 2015

Grew 134% on revenue, returned to profit

approved 2017-06-27; registry 2017-06-29; journal 2017 562823

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABSOLUTT SPORTSREISER AS. Revenue 590 NOK → 1 378 NOK (+133.6%). Net result -12.7k NOK → +26.4k NOK. Equity 9 149 NOK → 35.5k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSOLUTT SPORTSREISER AS.

Scorecard

Revenue
590 NOK 1 378 NOK
+133.6%
Net result
-12.7k NOK +26.4k NOK
+307.8%
Equity
9 149 NOK 35.5k NOK
+288.1%
Cash
724.4k NOK 549.7k NOK
-24.1%
Total assets
128.2k NOK 757.3k NOK
+490.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 590 NOK to 1 378 NOK (+133.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.7k NOK to a profit of 26.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9 149 NOK → 35.5k NOK (equity ratio 7.1% → 4.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.97bn NOK → 2 NOK (672517984% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 724.4k NOK → 549.7k NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation