Org.nr 848 629 642 2008 → 2009 Year-over-year analysis

ABSOR AS: årsregnskap 2009 vs 2008

Grew 5692% on revenue, fresh owner capital

approved 2010-05-28; registry 2010-07-13; journal 2010 499588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABSOR AS. Revenue 36.9k NOK → 2.14m NOK (+5692.3%). Equity -567.1k NOK → -10.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABSOR AS.

Scorecard

Revenue
36.9k NOK 2.14m NOK
+5692.3%
Operating result
+138.6k NOK +614.5k NOK
+343.4%
Equity
-567.1k NOK -10.7k NOK
+98.1%
Total assets
482.1k NOK 505.0k NOK
+4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.9k NOK to 2.14m NOK (+5692.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +138.6k NOK → +614.5k NOK (op. margin 375.2% → 28.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -567.1k NOK → -10.7k NOK (equity ratio -117.6% → -2.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 709 NOK → 709.0k NOK (+708.3k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.10m NOK → 329.7k NOK (8397% → 15% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 376.9k NOK → 662.1k NOK (+75.7% YoY). Calculated