Org.nr 848 629 642 2011 → 2012 Year-over-year analysis

ABSOR AS: årsregnskap 2012 vs 2011

Shrank 6% on revenue, returned to profit

approved 2013-05-31; registry 2013-06-29; journal 2013 504445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABSOR AS. Revenue 1.46m NOK → 1.38m NOK (-5.8%). Net result -31.6k NOK → +25.2k NOK. Equity -206.1k NOK → -180.9k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.46m NOK 1.38m NOK
-5.8%
Operating result
+8 954 NOK n/m
—
Net result
-31.6k NOK +25.2k NOK
+179.7%
Equity
-206.1k NOK -180.9k NOK
+12.2%
Cash
0 NOK 0 NOK
0.0%
Total assets
616.4k NOK 657.7k NOK
+6.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.6k NOK to a profit of 25.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -206.1k NOK → -180.9k NOK (equity ratio -33.4% → -27.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 356.8k NOK → 229.8k NOK (24% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.46m NOK to 1.38m NOK (-5.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 499.1k NOK → 450.21m NOK (+90106.7% YoY). Calculated