Org.nr 848 629 642 2016 → 2017 Year-over-year analysis

ABSOR AS: årsregnskap 2017 vs 2016

Shrank 47% on revenue, slipped into loss

approved 2018-04-20; registry 2018-07-19; journal 2018 741095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABSOR AS. Revenue 1.65m NOK → 878.3k NOK (-46.9%). Net result +51.3k NOK → -252.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSOR AS.

Scorecard

Revenue
1.65m NOK 878.3k NOK
-46.9%
Operating result
+87.2k NOK -211.1k NOK
-342.0%
Net result
+51.3k NOK -252.7k NOK
-592.8%
Equity
-13.5k NOK n/m
—
Cash
5 995 NOK 7 292 NOK
+21.6%
Total assets
603.2k NOK 386.4k NOK
-35.9%

What improved

  • ↑

    Cash rose

    Bank deposits 5 995 NOK → 7 292 NOK (+21.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 345.7k NOK → 280.6k NOK (21% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 878.3k NOK (-46.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.2k NOK → -211.1k NOK (op. margin 5.3% → -24.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.3k NOK profit to a loss of 252.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 826.6k NOK → 477.5k NOK (-42.2% YoY). Calculated