Org.nr 928 957 195 2022 → 2023 Year-over-year analysis

ABSTRACTIONS AS: årsregnskap 2023 vs 2022

Grew 139% on revenue, stronger earnings

approved 2024-06-24; registry 2024-07-20; journal 2024 655939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABSTRACTIONS AS. Revenue 4.08m NOK → 9.74m NOK (+138.6%). Net result +425.0k NOK → +517.7k NOK. Equity 447.0k NOK → 964.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABSTRACTIONS AS.

Scorecard

Revenue
4.08m NOK 9.74m NOK
+138.6%
Operating result
+543.4k NOK +666.7k NOK
+22.7%
Net result
+425.0k NOK +517.7k NOK
+21.8%
Equity
447.0k NOK 964.7k NOK
+115.8%
Cash
898.1k NOK 677.7k NOK
-24.5%
Total assets
2.34m NOK 3.27m NOK
+39.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.08m NOK to 9.74m NOK (+138.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +543.4k NOK → +666.7k NOK (op. margin 13.3% → 6.8%). Calculated

  • ↑

    Net result improved

    Net result +425.0k NOK → +517.7k NOK (net margin 10.4% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 447.0k NOK → 964.7k NOK (equity ratio 19.1% → 29.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 898.1k NOK → 677.7k NOK (-24.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 944 NOK → 6.71m NOK (0% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 255 NOK → 1.84m NOK (+146513.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 5. Reported fact