Org.nr 979 497 881 2004 → 2005 Year-over-year analysis

ABSTRAKT FORLAG AS: årsregnskap 2005 vs 2004

Shrank 23% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABSTRAKT FORLAG AS. Revenue 8.13m NOK → 6.24m NOK (-23.3%). Equity -2.92m NOK → -1.57m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSTRAKT FORLAG AS.

Scorecard

Revenue
8.13m NOK 6.24m NOK
-23.3%
Operating result
n/m +536.3k NOK
—
Net result
n/m -350.7k NOK
—
Equity
-2.92m NOK -1.57m NOK
+46.2%
Total assets
3.57m NOK 2.69m NOK
-24.5%

What improved

  • ↑

    Equity strengthened

    Book equity -2.92m NOK → -1.57m NOK (equity ratio -82.0% → -58.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.96m NOK → 1.47m NOK (36% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.13m NOK to 6.24m NOK (-23.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.30m NOK → 1.97m NOK (-40.3% YoY). Calculated