Org.nr 979 497 881 2006 → 2007 Year-over-year analysis

ABSTRAKT FORLAG AS: årsregnskap 2007 vs 2006

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABSTRAKT FORLAG AS. Revenue 5.47m NOK → 5.28m NOK (-3.3%). Net result -859.9k NOK → +670.4k NOK. Equity -712.0k NOK → -41.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABSTRAKT FORLAG AS.

Scorecard

Revenue
5.47m NOK 5.28m NOK
-3.3%
Operating result
+37.5k NOK +843.3k NOK
+2148.8%
Net result
-859.9k NOK +670.4k NOK
+178.0%
Equity
-712.0k NOK -41.6k NOK
+94.2%
Total assets
2.55m NOK 2.54m NOK
-0.5%

What improved

  • ↑

    Operating result improved

    Operating result +37.5k NOK → +843.3k NOK (op. margin 0.7% → 16.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 859.9k NOK to a profit of 670.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -712.0k NOK → -41.6k NOK (equity ratio -27.9% → -1.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.47m NOK to 5.28m NOK (-3.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.19m NOK → 6.43m NOK (113% → 122% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 475.0k NOK → 720.1k NOK (+51.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.10m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation