Org.nr 979 497 881 2013 → 2014 Year-over-year analysis

ABSTRAKT FORLAG AS: årsregnskap 2014 vs 2013

Shrank 9% on revenue

approved 2015-03-12; registry 2015-03-17; journal 2015 326410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABSTRAKT FORLAG AS. Revenue 6.88m NOK → 6.28m NOK (-8.8%). Equity 2.37m NOK → 2.92m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
6.88m NOK 6.28m NOK
-8.8%
Operating result
n/m +2.02m NOK
—
Equity
2.37m NOK 2.92m NOK
+23.0%
Cash
2.94m NOK 4.54m NOK
+54.5%
Total assets
4.54m NOK 6.14m NOK
+35.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.37m NOK → 2.92m NOK (equity ratio 52.2% → 47.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.94m NOK → 4.54m NOK (+54.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.88m NOK to 6.28m NOK (-8.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 1.06m NOK (0% → 17% of revenue). Calculated