Org.nr 998 605 415 2016 → 2017 Year-over-year analysis

ABSTREKER AS: årsregnskap 2017 vs 2016

Grew 219% on revenue, cash halved-plus

approved 2018-05-14; registry 2018-05-26; journal 2018 359254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABSTREKER AS. Revenue 95.0k NOK → 303.1k NOK (+219.0%). Equity -565.0k NOK → -606.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSTREKER AS.

Scorecard

Revenue
95.0k NOK 303.1k NOK
+219.0%
Equity
-565.0k NOK -606.0k NOK
-7.3%
Cash
29.4k NOK 1 745 NOK
-94.1%
Total assets
41.9k NOK 5 645 NOK
-86.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.0k NOK to 303.1k NOK (+219.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -565.0k NOK → -606.0k NOK (equity ratio -1347.6% → -10735.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.4k NOK → 1 745 NOK (-94.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10735.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 294.5k NOK → 156.1k NOK (-47.0% YoY). Calculated