Org.nr 988 121 541 2019 → 2020 Year-over-year analysis

ABT ANLEGGSGARTNER AS: årsregnskap 2020 vs 2019

Grew 34% on revenue, returned to profit

approved 2021-08-20; registry 2021-10-12; journal 2021 803608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABT ANLEGGSGARTNER AS. Revenue 9.11m NOK → 12.25m NOK (+34.5%). Net result -1.28m NOK → +1.38m NOK. Equity 418.5k NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABT ANLEGGSGARTNER AS.

Scorecard

Revenue
9.11m NOK 12.25m NOK
+34.5%
Operating result
-1.16m NOK +1.46m NOK
+226.0%
Net result
-1.28m NOK +1.38m NOK
+207.8%
Equity
418.5k NOK 12 NOK
-100.0%
Cash
110.2k NOK 141.1k NOK
+28.1%
Total assets
4.58m NOK 5.50m NOK
+20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.11m NOK to 12.25m NOK (+34.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.16m NOK → +1.46m NOK (op. margin -12.7% → 11.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.28m NOK to a profit of 1.38m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 110.2k NOK → 141.1k NOK (+28.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.25×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 418.5k NOK → 12 NOK (equity ratio 9.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.16m NOK → 3.03m NOK (+39.9% YoY). Calculated