ABT AS: årsregnskap 2013 vs 2012
Shrank 54% on revenue, cash halved-plus
approved 2014-06-30; registry 2014-08-30; journal 2014 736432
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABT AS. Revenue 216.2k NOK → 99.3k NOK (-54.1%). Equity 146.6k NOK → 67.9k NOK.
On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
216.2k NOK
99.3k NOK
-54.1%
Equity
146.6k NOK
67.9k NOK
-53.6%
Cash
188.7k NOK
92.0k NOK
-51.2%
Total assets
287.5k NOK
210.1k NOK
-26.9%
What improved
-
↑
Current ratio back above 1×
Current ratio 0.00× → 1.17×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 216.2k NOK to 99.3k NOK (-54.1% YoY). Calculated
-
↓
Equity eroded
Book equity 146.6k NOK → 67.9k NOK (equity ratio 51.0% → 32.3%). Calculated
-
↓
Cash fell
Bank deposits 188.7k NOK → 92.0k NOK (-51.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 140 NOK → 144.1k NOK (1% → 145% of revenue). Calculated