Org.nr 993 298 166 2015 → 2016 Year-over-year analysis

ABT BYGG AS: årsregnskap 2016 vs 2015

Shrank 14% on revenue

approved 2017-06-28; registry 2017-07-03; journal 2017 580173

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABT BYGG AS. Revenue 33.25m NOK → 28.53m NOK (-14.2%). Equity 2.02m NOK → 2.56m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
33.25m NOK 28.53m NOK
-14.2%
Operating result
+978.6k NOK +886 NOK
-99.9%
Equity
2.02m NOK 2.56m NOK
+27.0%
Cash
355.6k NOK 279.7k NOK
-21.4%
Total assets
8.65m NOK 8.24m NOK
-4.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.02m NOK → 2.56m NOK (equity ratio 23.3% → 31.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.43m NOK → 8.88m NOK (28% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.25m NOK to 28.53m NOK (-14.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +978.6k NOK → +886 NOK (op. margin 2.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.6k NOK → 279.7k NOK (-21.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.47m NOK → 15.93m NOK (-13.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 637.8k NOK → 420.4k NOK. Reported fact