Org.nr 995 791 277 2011 → 2012 Year-over-year analysis

ABT EIENDOM AS: årsregnskap 2012 vs 2011

Stronger earnings, cash halved-plus

approved 2013-06-30; registry 2013-08-24; journal 2013 673281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABT EIENDOM AS. Revenue 179.0k NOK → 174.0k NOK (-2.8%). Net result +3 112 NOK → +37.2k NOK. Equity 189.9k NOK → 152.6k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABT EIENDOM AS.

Scorecard

Revenue
179.0k NOK 174.0k NOK
-2.8%
Operating result
+99.6k NOK +49.9k NOK
-49.9%
Net result
+3 112 NOK +37.2k NOK
+1095.6%
Equity
189.9k NOK 152.6k NOK
-19.6%
Cash
171.2k NOK 71.0k NOK
-58.5%
Total assets
1.86m NOK 1.76m NOK
-5.3%

What improved

  • ↑

    Net result improved

    Net result +3 112 NOK → +37.2k NOK (net margin 1.7% → 21.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 179.0k NOK to 174.0k NOK (-2.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +99.6k NOK → +49.9k NOK (op. margin 55.6% → 28.7%). Calculated

  • ↓

    Equity eroded

    Book equity 189.9k NOK → 152.6k NOK (equity ratio 10.2% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.2k NOK → 71.0k NOK (-58.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation