Org.nr 985 825 343 2009 → 2010 Year-over-year analysis

ABT INVEST AS: årsregnskap 2010 vs 2009

Shrank 97% on revenue, weaker earnings

approved 2011-08-29; registry 2011-09-19; journal 2011 766743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABT INVEST AS. Revenue 20.82m NOK → 651.9k NOK (-96.9%). Net result +453.3k NOK → 0 NOK. Equity 3.50m NOK → 2.87m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABT INVEST AS.

Scorecard

Revenue
20.82m NOK 651.9k NOK
-96.9%
Operating result
+560.1k NOK n/m
—
Net result
+453.3k NOK 0 NOK
-100.0%
Equity
3.50m NOK 2.87m NOK
-17.8%
Total assets
9.44m NOK 3.33m NOK
-64.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.12m NOK → 516 NOK (34% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.82m NOK to 651.9k NOK (-96.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +453.3k NOK → 0 NOK (net margin 2.2% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.50m NOK → 2.87m NOK (equity ratio 37.0% → 86.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.28m NOK → 604.6k NOK (-94.6% YoY). Calculated