Org.nr 912 557 472 2013 → 2014 Year-over-year analysis

ABU 9 AS: årsregnskap 2014 vs 2013

Grew 466% on revenue

approved 2015-06-29; registry 2015-09-08; journal 2015 806406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABU 9 AS. Revenue 468 NOK → 2 647 NOK (+465.6%). Equity 30.0k NOK → -21.5k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABU 9 AS.

Scorecard

Revenue
468 NOK 2 647 NOK
+465.6%
Equity
30.0k NOK -21.5k NOK
-171.6%
Cash
30.0k NOK 210.9k NOK
+602.4%
Total assets
30.0k NOK 670.1k NOK
+2131.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 468 NOK to 2 647 NOK (+465.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 210.9k NOK (+602.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.50m NOK → 6 NOK (1603582% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -21.5k NOK (equity ratio 100.0% → -3.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation