Org.nr 912 557 472 2019 → 2020 Year-over-year analysis

ABU 9 AS: årsregnskap 2020 vs 2019

Grew 1941% on revenue, weaker earnings, fresh owner capital

approved 2021-05-27; registry 2021-06-02; journal 2021 369286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABU 9 AS. Revenue 12.8k NOK → 261.3k NOK (+1941.1%). Net result -24.8k NOK → -56.8k NOK. Equity 229.2k NOK → 234.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABU 9 AS.

Scorecard

Revenue
12.8k NOK 261.3k NOK
+1941.1%
Operating result
-17.7k NOK -78.4k NOK
-343.1%
Net result
-24.8k NOK -56.8k NOK
-129.2%
Equity
229.2k NOK 234.6k NOK
+2.4%
Cash
13.0k NOK 88.6k NOK
+583.6%
Total assets
985.0k NOK 5.06m NOK
+413.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.8k NOK to 261.3k NOK (+1941.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 229.2k NOK → 234.6k NOK (equity ratio 23.3% → 4.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.0k NOK → 88.6k NOK (+583.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 92.2k NOK (+62.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.7k NOK → -78.4k NOK (op. margin -138.2% → -30.0%). Calculated

  • ↓

    Net result weakened

    Net result -24.8k NOK → -56.8k NOK (net margin -193.6% → -21.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation