Org.nr 922 768 153 2020 → 2021 Year-over-year analysis

ABU AS: årsregnskap 2021 vs 2020

Grew 70% on revenue

approved 2022-03-07; registry 2022-03-31; journal 2022 173689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABU AS. Revenue 205.7k NOK → 349.8k NOK (+70.1%). Net result -57.6k NOK → -57.3k NOK. Equity -27.6k NOK → -84.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABU AS.

Scorecard

Revenue
205.7k NOK 349.8k NOK
+70.1%
Operating result
+50.5k NOK +76.3k NOK
+51.0%
Net result
-57.6k NOK -57.3k NOK
+0.6%
Equity
-27.6k NOK -84.9k NOK
-207.3%
Cash
105.9k NOK 110.5k NOK
+4.3%
Total assets
6.99m NOK 9.24m NOK
+32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 205.7k NOK to 349.8k NOK (+70.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +50.5k NOK → +76.3k NOK (op. margin 24.6% → 21.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 105.9k NOK → 110.5k NOK (+4.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -27.6k NOK → -84.9k NOK (equity ratio -0.4% → -0.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 86.78× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation