Org.nr 995 833 891 2010 → 2011 Year-over-year analysis

ABU ENTREPRENØR AS: årsregnskap 2011 vs 2010

Grew 1491% on revenue

approved 2012-06-18; registry 2012-07-02; journal 2012 489319

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ABU ENTREPRENØR AS. Revenue 646.3k NOK → 10.29m NOK (+1491.3%). Equity 349.8k NOK → 484.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABU ENTREPRENØR AS.

At a glance

Revenue

646.3k NOK 10.29m NOK

+1491.3%

Operating result

+335.7k NOK +501.8k NOK

+49.5%

Net result

+244.9k NOK n/m

—

Equity

349.8k NOK 484.7k NOK

+38.6%

Cash

n/m 343.9k NOK

—

Total assets

3 772 NOK 3.72m NOK

+98566.3%

↑
Revenue rose

Operating income / revenue moved from 646.3k NOK to 10.29m NOK (+1491.3% YoY). Calculated
↑
Operating result improved

Operating result +335.7k NOK → +501.8k NOK (op. margin 51.9% → 4.9%). Calculated
↑
Equity strengthened

Book equity 349.8k NOK → 484.7k NOK (equity ratio 9272.9% → 13.0%). Calculated

·
Payroll increased

Salary cost 104.2k NOK → 644.1k NOK (16% → 6% of revenue). Calculated
·
COGS moved

COGS / varekostnad 82.2k NOK → 7.41m NOK (+8915.6% YoY). Calculated