Org.nr 995 833 891 2019 → 2020 Year-over-year analysis

ABU ENTREPRENØR AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, weaker earnings, cash halved-plus

approved 2021-05-31; registry 2021-07-14; journal 2021 481470

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABU ENTREPRENØR AS. Revenue 3.98m NOK → 3.42m NOK (-13.9%). Net result +466.9k NOK → +357.1k NOK. Equity 182.6k NOK → 145.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABU ENTREPRENØR AS.

Scorecard

Revenue
3.98m NOK 3.42m NOK
-13.9%
Operating result
+576.0k NOK +420.8k NOK
-26.9%
Net result
+466.9k NOK +357.1k NOK
-23.5%
Equity
182.6k NOK 145.7k NOK
-20.2%
Cash
167.7k NOK 19.4k NOK
-88.4%
Total assets
1.86m NOK 1.36m NOK
-27.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.73m NOK → 2.27m NOK (69% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.98m NOK to 3.42m NOK (-13.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +576.0k NOK → +420.8k NOK (op. margin 14.5% → 12.3%). Calculated

  • ↓

    Net result weakened

    Net result +466.9k NOK → +357.1k NOK (net margin 11.7% → 10.4%). Calculated

  • ↓

    Equity eroded

    Book equity 182.6k NOK → 145.7k NOK (equity ratio 9.8% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.7k NOK → 19.4k NOK (-88.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 649.4k NOK → 298.6k NOK. Reported fact