Org.nr 995 833 891 2022 → 2023 Year-over-year analysis

ABU ENTREPRENØR AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, slipped into loss, cash halved-plus

approved 2024-06-25; registry 2024-07-01; journal 2024 554903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABU ENTREPRENØR AS. Revenue 2.86m NOK → 3.15m NOK (+10.2%). Net result +306.8k NOK → -193.7k NOK. Equity 2.20m NOK → 2.00m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABU ENTREPRENØR AS.

Scorecard

Revenue
2.86m NOK 3.15m NOK
+10.2%
Operating result
+589.0k NOK +146.7k NOK
-75.1%
Net result
+306.8k NOK -193.7k NOK
-163.1%
Equity
2.20m NOK 2.00m NOK
-8.8%
Cash
39.3k NOK 15.2k NOK
-61.3%
Total assets
11.86m NOK 5.99m NOK
-49.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.86m NOK to 3.15m NOK (+10.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 104.8k NOK → 3.10m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +589.0k NOK → +146.7k NOK (op. margin 20.6% → 4.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 306.8k NOK profit to a loss of 193.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.20m NOK → 2.00m NOK (equity ratio 18.5% → 33.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.3k NOK → 15.2k NOK (-61.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.07m NOK → 1.69m NOK (37% → 54% of revenue). Calculated