Org.nr 927 829 347 2021 → 2022 Year-over-year analysis

ABU MONTASJE AS: årsregnskap 2022 vs 2021

Grew 130% on revenue, slipped into loss, cash halved-plus

approved 2023-04-26; registry 2023-05-03; journal 2023 382357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABU MONTASJE AS. Revenue 262.9k NOK → 605.0k NOK (+130.1%). Net result +124.7k NOK → -3 509 NOK. Equity 147.1k NOK → 143.6k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABU MONTASJE AS.

Scorecard

Revenue
262.9k NOK 605.0k NOK
+130.1%
Operating result
+157.7k NOK +5 634 NOK
-96.4%
Net result
+124.7k NOK -3 509 NOK
-102.8%
Equity
147.1k NOK 143.6k NOK
-2.4%
Cash
287.6k NOK 139.2k NOK
-51.6%
Total assets
340.8k NOK 548.4k NOK
+60.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 262.9k NOK to 605.0k NOK (+130.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.4k NOK → 30.0k NOK (+7 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +157.7k NOK → +5 634 NOK (op. margin 60.0% → 0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 124.7k NOK profit to a loss of 3 509 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 147.1k NOK → 143.6k NOK (equity ratio 43.2% → 26.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 287.6k NOK → 139.2k NOK (-51.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3 067 NOK → 26.3k NOK (+758.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.1 → 2.75. Reported fact